GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Pandox AB (OSTO:PNDX B) » Definitions » Cyclically Adjusted FCF per Share

Pandox AB (OSTO:PNDX B) Cyclically Adjusted FCF per Share : kr-0.68 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Pandox AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pandox AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-0.789. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.68 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-08), Pandox AB's current stock price is kr187.60. Pandox AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr-0.68. Pandox AB's Cyclically Adjusted Price-to-FCF of today is .


Pandox AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pandox AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandox AB Cyclically Adjusted FCF per Share Chart

Pandox AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.56

Pandox AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.59 -0.59 -0.56 -0.68

Competitive Comparison of Pandox AB's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Pandox AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pandox AB's Cyclically Adjusted Price-to-FCF falls into.



Pandox AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandox AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.789/132.2054*132.2054
=-0.789

Current CPI (Mar. 2024) = 132.2054.

Pandox AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.572 100.432 -0.753
201409 0.567 100.161 0.748
201412 2.073 100.225 2.734
201503 0.426 99.950 0.563
201506 -0.207 99.995 -0.274
201509 2.264 100.228 2.986
201512 0.666 100.276 0.878
201603 1.720 100.751 2.257
201606 1.033 101.019 1.352
201609 1.587 101.138 2.075
201612 0.735 102.022 0.952
201703 1.473 102.022 1.909
201706 -1.366 102.752 -1.758
201709 -4.178 103.279 -5.348
201712 10.193 103.793 12.983
201803 1.194 103.962 1.518
201806 2.066 104.875 2.604
201809 -0.084 105.679 -0.105
201812 -7.564 105.912 -9.442
201903 3.463 105.886 4.324
201906 0.603 106.742 0.747
201909 -3.039 107.214 -3.747
201912 -19.138 107.766 -23.478
202003 -3.802 106.563 -4.717
202006 -1.044 107.498 -1.284
202009 0.772 107.635 0.948
202012 -0.723 108.296 -0.883
202103 -1.985 108.360 -2.422
202106 0.430 108.928 0.522
202109 1.012 110.338 1.213
202112 1.343 112.486 1.578
202203 0.963 114.825 1.109
202206 3.046 118.384 3.402
202209 0.201 122.296 0.217
202212 0.196 126.365 0.205
202303 -2.877 127.042 -2.994
202306 3.177 129.407 3.246
202309 -0.044 130.224 -0.045
202312 0.169 131.912 0.169
202403 -0.789 132.205 -0.789

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pandox AB  (OSTO:PNDX B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pandox AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pandox AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandox AB (OSTO:PNDX B) Business Description

Industry
Traded in Other Exchanges
Address
Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is an owner of hotel properties. The company organizes operations into two segments: Property Management and Operator Activities. The main segment is Property Management, where Pandox owns and leases hotel properties to hotel operators. In Operator Activities, Pandox both owns hotel properties and runs the hotel operations. The company is active in various countries in Northern Europe.

Pandox AB (OSTO:PNDX B) Headlines

No Headlines